| AU | 31-Dec-08 | 31-Dec-07 | 31-Dec-06 | | Revenu Net | 3,118,000 | 3,757,000 | 1,390,000 | | |
Flux de trésorerie d'exploitation
| | Dépréciation | 661,000 | 602,000 | 570,000 | | Produits retraités | 273,000 | (1,038,000) | 550,000 | | Variations des créances clients | (1,266,000) | (1,112,000) | (594,000) | | Variations du passif ou des dettes | 1,868,000 | 1,315,000 | 849,000 | | Variations de stocks | (800,000) | (551,000) | (512,000) | | Variations des autres opérations courantes | 104,000 | 120,000 | (314,000) | | |
Total des flux de trésorerie d'exploitation
| 3,958,000 | 3,093,000 | 1,939,000 | | | Flux de trésorerie provenant des opérations financières | |
Charges d'investissement
| (1,171,000) | (756,000) | (536,000) | | Investissements | 1,798,000 | (2,698,000) | (310,000) | | Autres flux provenant des opérations financières | (513,000) | 1,163,000 | 152,000 | | | Total des flux provenant des opérations financières | 114,000 | (2,291,000) | (694,000) | | | flux de trésorerie provenant des opérations financières | | dividendes versés | (1,212,000) | (566,000) | (203,000) | | Variation des placements financiers | (572,000) | 42,000 | 47,000 | | emprunts nets | (338,000) | (56,000) | (247,000) | | autres flux provenant des opérations financières | 3,000 | (45,000) | 11,000 | | | Total des flux de trésorerie provenant des opérations financières | (2,119,000) | (625,000) | (392,000) | | Variations de changes | (204,000) | 275,000 | 188,000 | | | Variations de trésorerie | $1,749,000 | $452,000 | $1,041,000 |
|